You can now place both Bids and Offers with Property Share.
1% Enhanced yield for eligible investors
12+
Thane , Mumbai
Resale
8.44%
HIGH RENTAL YIELD
15.0%
HIGH RETURNS
Rs 10,000
ATTRACTIVE PRICE
MUMBAI
LOCATION
Bid/ ask
You can now place both Bids and Offers with Property Share.
A Bid is the price at which a given number of shares are available to buy.
An Offer is the price at which owned shares are available for sale.
Monthly Rent
₹ 22,10,818
Property Management Fee
₹ 3,30,000
10% TDS
₹ 2,45,647
Yearly Rent
₹ 2,65,29,816
Property Management Fee
₹ 39,60,000
10% TDS
₹ 29,47,758
DAY 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
---|---|---|---|---|---|---|
Investment | (₹39,60,00,000) | |||||
Rents | 3,26,58,883 | 2,86,98,883 | 2,86,98,883 | 3,33,71,044 | 3,33,71,044 | |
Interest on Deposit | 7,78,694 | 7,78,694 | 7,78,694 | 7,78,694 | 7,78,694 | |
Sale Value | - | - | - | - | 56,85,93,701 | |
Total | (₹39,60,00,000) | ₹3,34,37,577 | ₹2,94,77,577 | ₹2,94,77,577 | ₹3,41,49,738 | ₹60,27,43,439 |
Name
Tata Motors Finance
Country
India
Description
Leading automotive finance provider for commercial and personal vehicles
Time Period
Lease Start Date
01 Nov 2021
Lock-in Period
3 YEARS
Lease End Date
31 Oct 2026
Tenant Highlights
35,802 SF
Total Area
₹67
Rent Per SF
5 YEARS
Lease Period
15%
Escalation
|
₹ 35,80,20,000 ₹ 2,14,81,200 ₹ 1,07,40,600 ₹ 15,00,000 ₹ 42,58,200 |
Thane is strategically located on the Eastern Express Highway and constitutes c. 9% of the overall office absorption in Mumbai. In 2017, TCS set up its largest office in Thane with a capacity of 30,000 employees spanning an area of 3 million sf.
Proposed unit is a portion of the 9th floor totaling 35,802 sf in Wing A
There is a unique opportunity to purchase 35,802 sf in Lodha iThink, Mumbai, tenanted to Tata Motors Finance at an all-in price of Rs. 39,60,00,000 (Rs. 10,000 per sf) implying a 8.44% yield and 15.0% IRR for eligible investors.
Lodha iThink is an 800,000 sf Grade A tech park in Thane with tenants like Future Generali, Willis Towers Watson, Worley Parsons, Tata Capital, Tata Motors Finance, Euronet, among others. Thane is strategically located on the Eastern Express Highway and constitutes c. 9% of the overall office absorption in Mumbai.
We believe this is a unique opportunity to acquire a leased Grade A asset with a 3 year lock-in and a blue chip tenant.
30-Aug-2021
Term Sheet Signed
09-Sep-2021
Listing Live
Investment Note
Property Share's Detailed Investment Note
Legal Title Report
Detailed Report on the Title diligence of the property by Amarchand Mangaldas
Investment
schedule call
Confirm
Thank you
Your Investment Advisor will call you on () Change
Please sign in to view property details
Please signup to view property details
Modal body text goes here.
Would you like us to notify you on new listings and updates?
Comments (if any)