You can now place both Bids and Offers with Property Share.
1.1% Enhanced yield for eligible investors
5+
Yelahanka , Bangalore
Fully Funded
10.00%
HIGH RENTAL YIELD
18.8%
HIGH RETURNS
Rs 7,450
ATTRACTIVE PRICE
Airport Road
LOCATION
Bid/ ask
You can now place both Bids and Offers with Property Share.
A Bid is the price at which a given number of shares are available to buy.
An Offer is the price at which owned shares are available for sale.
Monthly Rent
₹ 96,72,750
Property Management Fee
₹ 11,91,667
10% TDS
₹ 10,74,750
Yearly Rent
₹ 11,60,73,000
Property Management Fee
₹ 1,43,00,004
10% TDS
₹ 1,28,97,000
DAY 0 | Year 1 | Year 2 | Year 3 | Year 4 | |
---|---|---|---|---|---|
Investment | (₹1,43,00,00,000) | ||||
Interest during construction | 12,22,00,000 | 7,12,83,333 | - | - | |
Interest on closing costs | 53,40,000 | 31,15,000 | - | - | |
Rents | - | 5,09,27,835 | 12,22,26,804 | 12,22,26,804 | |
Enhanced Yield | 1,57,30,000 | - | - | - | |
Interest on lease deposit | - | 5,38,675 | 12,92,819 | 12,92,819 | |
Sale Value | - | - | - | 2,11,74,89,526 | |
Total | (₹1,43,00,00,000) | ₹14,32,70,000 | ₹12,58,64,843 | ₹12,35,19,623 | ₹2,24,10,09,150 |
Name
Philips India
Country
Netherlands
Description
Global major in electronics and health technology
Time Period
Lease Start Date
01 Apr 2023
Lock-in Period
5 YEARS
Lease End Date
01 Apr 2038
Tenant Highlights
1,74,497 SF
Total Area
₹57
Rent Per SF
15 YEARS
Lease Period
15%
Escalation
|
₹ 1,30,00,00,000 ₹ 8,58,00,000 ₹ 3,90,00,000 ₹ 20,00,000 ₹ 32,00,000 |
Embassy Business Hub is strategically located is located on the International airport road, one of the largest and fastest growing office market in Bangalore.
Proposed unit is spread across c. 3.5 floors totaling 174,497 sf
There is a unique opportunity to purchase 174,497 sf in Embassy Business Hub, Bangalore, tenanted to Philips at an all-in price of Rs. 143,00,00,000 (Rs. 7,450 per sf) implying a 10.00% yield and 18.8% IRR for eligible investors.
Embassy Business Hub (Phase I) is a 0.65 million sf Grade A+ project with B + G + 13 floors on the International Airport Road and is purpose built for Philips India.
We believe this is a unique opportunity to acquire a leased Grade A asset with a 5 year lock-in and a blue chip tenant.
04-Mar-2022
Term Sheet Signed
14-Mar-2022
Listing Live
Investment Note
Detailed Investment Note
Legal Title Report
Detailed Report on the Title diligence of the property by Trilegal
Investment
schedule call
Confirm
Min. investment
1,43,00,00,000
Avg. monthly distribution
1,07,47,500
Min. investment
25,00,000
Avg. monthly distribution
18,789
Thank you
Your Investment Advisor will call you on () Change
Please signup to view property details
Modal body text goes here.
OTP expired
OTP expires in
Invalid OTP
Please give a missed call on this number within the next 2 minutes to verify your mobile
(+91) 8047112111
Would you like us to notify you on new listings and updates?
Comments (if any)